Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$257,000

NAL Estimated Property Value

1155 Roaring Springs Rd, Fort Worth, TX, 76114

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,333 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$194.67 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringParquet, Wood

Exterior

Private PoolPrivate Pool

Building Information

Year Built1970

Land Information

APN21051C--AA--1155
SubdivisionIndian Crk #2 (Condo)
Land UseResidential
Legal DescriptionINDIAN CRK #2 (CONDO) BLDG AA APT 1155 & .0054 OF COMMON AREA
Census Tract102201
Assessed Land Value$28,000
Assessed Improvement Value$148,697
Assessment Year2025

About this property

Tucked beneath a canopy of mature trees, this beautifully updated 2-bedroom, 2-bathroom home offers the best of both worlds: the ease of condo living with the space and privacy of a single-family home. A sprawling front lawn and no neighbors on one side create a peaceful retreat in the heart of the city. Inside, you'll find two spacious living areas, perfect for entertaining or relaxing by the fireplace. The kitchen has been tastefully updated with gray cabinetry, glass-front accents, a farmhouse sink, stainless steel appliances, and a large center island. At 1,333 square feet, the layout is smart and inviting with plenty of natural light throughout. If you've been hesitant about condo living, this charming property might just be the one to win you over.

Investor Tools

Property Icon
$257,000
Estimated Property Value
$0Estimated Mortgage Balance
$257,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,557 /month
Positive
Cash Flow Estimate:
$519 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
$661/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$852
$176,697
2025
$28,000
$148,697
$176,697
No

Tax History

Year
Tax Paid
Assessed Value
2024
$852
$176,697

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$257,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$661/mo
+$795/mo
6.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1155 Roaring Springs Rd | Property Details | No Agent List