Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$254,000

NAL Estimated Property Value

11562 Willwood Dr, Houston, TX, 77072

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,948 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$156.57 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringLaminate, Tile

Exterior

Lot Size4,051 sqft

Building Information

Year Built1977
Stories1
Garage Spaces2

Land Information

APN1093980000034
Lot Number34
SubdivisionBrays Forest
Land UseResidential
Legal DescriptionLT 34 BLK 5 BRAYS FOREST SEC 5 R/P
Census Tract452401
Assessed Land Value$52,650
Assessed Improvement Value$188,461
Assessment Year2025

About this property

Beautiful 3 bedroom 2 bath home, all tile/wood flooring. Property is readily available. Extra room in upstairs. Gorgeous home with high ceilings and spacious living area and beautiful front plant life. Close to schools and shopping. All tile and NEW WOOD FLOOR IN ALL BEDROOMS down.

Investor Tools

Property Icon
$254,000
Estimated Property Value
$189,200Estimated Mortgage Balance
$64,800Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,994
$241,111
2025
$52,650
$188,461
$241,111
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,994
$241,111

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Outstanding Investment Co Inc
Conventional
$195,000
No
First
Sep 13, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,200
$73,800
28%
74%
$1,170/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,570/mo
+$152/mo
8.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11562 Willwood Dr | Property Details | No Agent List