Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$827,000

NAL Estimated Property Value

116 Sycamore Court, Grapevine, TX, 76051

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,467 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$167.26 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesFire Pit, Rain Gutters, Lighting, Private Yard
Lot Size10,154 sqft

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN38602C-1-2
Lot Number2
SubdivisionSilver Lake Estates Addition
Land UseResidential
Legal DescriptionSILVER LAKE ESTATES ADDITION BLOCK 1 LOT 2
Census Tract113714
Assessed Land Value$150,000
Assessed Improvement Value$496,624
Assessment Year2025

About this property

Welcome to your private resort located just minutes from DFW airport! This backyard is absolutely beautiful! Covered patio to enjoy waterfalls that run the full length of the pool, grotto with water feature and spa. Extremely private and encircled in mature trees it also includes an additional luxurious hot tub. Home is light and airy with lots of natural light and high ceilings. Living room features surround sound, FP, and wood flooring. Open kitchen with Avanti Granite, Subzero refrigerator and abundant cabinets. Spacious master suite is accented with plantation shutters, fresh paint, jetted tub, oversized shower, and huge WIC. Oversized Game room two walk out attics and additional 3 bedrooms are upstairs.

Investor Tools

Property Icon
$827,000
Estimated Property Value
$402,081Estimated Mortgage Balance
$424,919Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,962 /month
Positive
Cash Flow Estimate:
$1,654 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$615/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,248
$646,624
2025
$150,000
$496,624
$646,624
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,248
$646,624

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$453,500
No
First
Jul 30, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$402,081
$424,919
51%
49%
$2,719/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$3,019/mo
+$171/mo
4.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

116 Sycamore Court | Property Details | No Agent List