Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$925,000

1160 Bally Mote Dr, Dallas, TX, 75218

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,267 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$408.03 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Oven, Gas Water Heater
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size13,363 sqft

Building Information

Year Built1970
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000322384000000
Lot Number4
SubdivisionEmerald Isle
Land UseResidential
Legal DescriptionEMERALD ISLE BLK 5/4413 LOT 4 INT202400157245 DD08012024 CO-DC 4413 005 00400 3004413 005
Census Tract008101
Assessed Land Value$360,000
Assessed Improvement Value$547,820
Assessment Year2025

About this property

Discover your ideal home near White Rock Lake. This beautiful property, a short walk from White Rock Lake & the Dallas Arboretum, rests on a spacious .30-acre lot shaded by majestic oak trees. The expansive backyard, surrounded by a new BNB fence, is perfect for outdoor activities. Inside, the home features elegant Stuga White Oak Floors & a vaulted ceiling. The modern kitchen includes updated appliances & a Bocchi Farmhouse sink that seamlessly integrates with the family room & dining area, making it ideal for gatherings. A separate office provides a quiet workspace, while an additional versatile room is perfect for homeschooling, dining, or as a play area. The primary & secondary bathrooms have been updated, with the primary offering potential for further customization. Energy-efficient features include attic spray foam insulation & an updated furnace plus full sprinkler. The location is unbeatable, with direct access to the White Rock Lake hike & bike trail, local cafes, & shops.

Investor Tools

Property Icon
$950,000
Estimated Property Value
$681,000Estimated Mortgage Balance
$279,772Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,700 /month
Positive
Cash Flow Estimate:
$1,900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,837/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,290
$907,820
2025
$360,000
$547,820
$907,820
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,290
$907,820

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bay Valley Mortgage Group
Conventional
$681,000
No
First
Aug 1, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$670,228
$279,772
29%
71%
$4,879/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$4,879/mo
$-2,799/mo
2.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1160 Bally Mote Dr | Property Details | No Agent List