12Days on Market

1view

$2,500

11604 Main Maple Dr, Houston, TX, 77025

On Market

Just Added

3 Beds

3 Bath

2,015 Sq Ft

Condos / Townhouses

$1.24 / sqft

Built in 2019

Property Lead Type:

Absentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size1,398 sqft

Building Information

Year Built2019

Garage Spaces2

Land Information

APN1296510100007

Lot Number7

Land UseResidential

Legal DescriptionLT 7 BLK 6 CONTEMPORARY MAIN PLAZA PAR R/P

Census Tract334101

Assessed Land Value$56,000

Assessed Improvement Value$252,709

Assessment Year2025

About this property

Three story patio home with 3 bedrooms, 2.5 bath and 2 car garage in Gated Community is being RENTED AS A FULLY FURNISHED HOME AND LANDLORD PAYS FOR WATER & TRASH. Two bedrooms on 1st floor with nice closet space with built-ins share a full bath; nice coat and storage closet under stairs. Each room has a ceiling fan. Kitchen/living/dining rooms & office space on second floor. Primary Bedroom on third floor with vaulted ceiling and ceiling fan. Primary bath has jacuzzi tub, large shower and his & hers sinks with cultured marble counter tops & huge walk-in closet. Hardwoods in living and kitchen areas with granite counter tops and stainless steel appliances. Wood burning fireplace. Small yard space and ample guest parking across from unit. Plenty of green space in front of complex. 10 minutes to Medical Center, 15 minutes to Galleria, Rice University & 20 minutes to Downtown.

Investor Tools

$316,000

Estimated Property Value

$270,655Estimated Mortgage Balance

$72,632Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,896 /month

Positive

Cash Flow Estimate:

$632 /month

Interested in this property?

Chike Udenze

Contemporary Real Estate LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$692/month

$75/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,726

$308,709

2025

$56,000

$252,709

$308,709

Tax History

Year

Tax Paid

Assessed Value

2024

$6,726

$308,709

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$270,655

First

Mar 10, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$243,847

$64,862

21%

77%

$1,623/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

$1,698/mo

+$342/mo

7.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area