NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$255,000

NAL Estimated Property Value

11611 Abston Lane, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,328 Sq Ft

Single Family Residence

$131.02 / sqft

Built in 1953

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Plumbed For Ice Maker, Refrigerator

FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size7,659 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000605287000000

Lot Number3

SubdivisionGaston Park No 2

Land UseResidential

Legal DescriptionGASTON PARK NO 2 BLK 13/6584 LT 3 INT202000002476 DD01022020 CO-DC 6584 013 00300 3006584 013

Census Tract012801

Assessed Land Value$100,000

Assessed Improvement Value$146,620

Assessment Year2025

About this property

Recently remodeled Home! Ready to move in!! Appliances stay with the house! Granite counter tops, Stainless Steel Appliances, Tile throughout! No Carpet!! Very clean and well kept home. Come see it before it goes!

Investor Tools

$255,000

Estimated Property Value

$131,342Estimated Mortgage Balance

$123,658Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,530 /month

Positive

Cash Flow Estimate:

$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$566/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,512

$246,620

2025

$100,000

$146,620

$246,620

Tax History

Year

Tax Paid

Assessed Value

2024

$5,512

$246,620

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$150,000

First

Jan 2, 2020

Feb 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$131,342

$123,658

48%

52%

$900/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$900/mo

+$1,180/mo

9.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area