B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$369,000

NAL Estimated Property Value

11635 Virginia Way Court, Fort Worth, TX, 76008

Off Market

3 Beds

2 Bath

1,851 Sq Ft

Single Family Residence

$235.01 / sqft

Built in 1999

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Double Oven, Warming Drawer

FlooringCarpet, Ceramic Tile, Simulated Wood

Exterior

Lot Size5,484 sqft

Building Information

Year Built1999

Stories1

Garage Spaces2

Land Information

APN24317D-1-A5

Lot NumberA5

SubdivisionLost Creek Garden Homes Addn

Land UseResidential

Legal DescriptionLOST CREEK GARDEN HOMES ADDN BLOCK 1 LOT A5

Census Tract110807

Assessed Land Value$44,000

Assessed Improvement Value$324,912

Assessment Year2025

About this property

Garden home in 13 property gated community. Meticulously cared for AND an attractive finish out. Current owners made several updates including restoration of engineered wood floors, fresh paint,... Kitchen with Corian counters boasts stainless KitchenAid appliances including a 5 burner cooktop, double ovens, dishwasher, warming drawer, microwave cavity & butcher block island. Dry bar with glass china shelving. Stone & brick fireplace with gas logs & starter. Plantation shutters, crown molding, bookshelves. Large walk in primary closet. Garage offers extensive storage. Expansive greenbelt views from the private covered patio with established Crape Myrtles. Walking paths on former course. Upgraded insulated windows, 2021 HVAC, sliding drawer pantry system, granite counter in dry bar & middle bath, utility room with sink. HOA mows yard. Handicap features include low threshold & grab bars in bathrooms & primary shower. New carpet to be installed in primary suite. Don't miss!

Investor Tools

$369,000

Estimated Property Value

$0Estimated Mortgage Balance

$369,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,610 /month

Positive

Cash Flow Estimate:

$870 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$659/month

$325/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,065

$368,912

2025

$44,000

$324,912

$368,912

Yes (2024)

Tax History

Year

Tax Paid

Assessed Value

2024

$6,065

$368,912

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$369,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$325/mo

+$2,555/mo

9.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area