1view

$334,900

11644 Mcrae Road, Dallas, TX, 75228

Off Market

4 Beds

2 Bath

2,111 Sq Ft

Single Family Residence

$158.65 / sqft

Built in 1979

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Range, Microwave, Washer, Other

FlooringCeramic Tile, Laminate

Exterior

Lot Size6,539 sqft

Building Information

Year Built1979

Stories1

Roof Type105

Garage Spaces4

Land Information

APN00000820132700000

Lot Number36

SubdivisionBriorwood

Land UseResidential

Legal DescriptionBRIORWOOD ESTATES BLK 12/8049 LOT 36 INT202200295479 DD11152022 CO-DC 8049 012 03600 3008049 012

Census Tract012601

Assessed Land Value$70,000

Assessed Improvement Value$269,640

Assessment Year2025

About this property

Welcome home! This gorgeous, spacious and updated home is ready for you move in. Fresh paint and many other updates have just done recently such as new microwave & Dish washer replaced Aug 2022. Water heater 2021, Stove 2020, HVAC 2017. Home has 4 bedrooms and 2 car garage with additional 2 cover car port. Foundation works and electrical wiring was updated by previous owner approximately 7 years ago. Located in a well-established neighborhood, minutes access to HWY 635 and I-30., Will show well!

Investor Tools

$339,640

Estimated Property Value

$0Estimated Mortgage Balance

$18,407Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,038 /month

Positive

Cash Flow Estimate:

$679 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$568/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,118

$339,640

2025

$70,000

$269,640

$339,640

Tax History

Year

Tax Paid

Assessed Value

2024

$5,118

$339,640

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southstate Bank Na

Conventional

$328,500

First

Feb 26, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$321,233

$18,407

95%

$1,970/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,970/mo

+$602/mo

9.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area