135Days on Market

1view

$123,000

$125,000

11655 Audelia Rd Apt 901, Dallas, TX, 75243

On Market

Price Drop

2 Beds

3 Bath

1,083 Sq Ft

Condos / Townhouses

$113.57 / sqft

Built in 1982

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Microwave, Refrigerator

Exterior

Lot Size4.93 acres

Building Information

Year Built1982

Stories2

Roof Type105

Land Information

APN00C54000000I00901

Lot Number1

SubdivisionOne Orleans Place Condos Ph I&Ii

Land UseResidential

Legal DescriptionONE ORLEANS PLACE CONDOS PH I&II BLK B/8094 LOT 1 4.9256 ACS BLDG I UNIT 901 CE 1.5818% INT202200323819 DD12272022 CO-DC 8094

Census Tract018508

Assessment Year2025

About this property

INVESTOR SPECIAL!!!! Surrounded by Mature Trees and a Creekside View, this quiet property is nestled in a North Dallas Community offering Natural Light and Spacious Layout. This property offers Ensuite Bathrooms for each room, as well as a Half Bath downstairs. New Laminate Flooring last year throughout common areas and upstairs bedrooms. Covered Parking spot located right outside the Fenced In Back Patio. With a little TLC this will be a great rental property to add to your portfolio or flip!

Investor Tools

$129,046Estimated Mortgage Balance

$26,368Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$928 /month

Positive

Cash Flow Estimate:

$309 /month

Interested in this property?

Toby Bittenbender

DHS Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$192/month

$487/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,534

$154,730

2025

N/A

$154,730

Tax History

Year

Tax Paid

Assessed Value

2025

$1,534

$154,730

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$137,750

First

Dec 27, 2022

Jan 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$129,046

$25,684

16%

83%

$826/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,313/mo

+$252/mo

12.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area