Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$338,000

117 Don Dr, Jarrell, TX, 76537

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,879 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$134.11 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Free-Standing Range, Electric Water Heater
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone
Lot Size8,494 sqft

Building Information

Year Built2019
Stories1
Garage Spaces2

Land Information

APNR-11-3075-000L-0009
Lot Number9
Land UseResidential
Legal DescriptionS11007 - HOME PLACE AT JARRELL (2ND AMD), BLOCK L, LOT 9, ACRES 0.195
Census Tract021603
Assessed Land Value$80,000
Assessed Improvement Value$255,622
Assessment Year2025

About this property

Home features: Wood plank tile flooring throughout with carpet in the bedrooms. This open concept floor plan offers a beautiful kitchen with breakfast area, open living and study! The master bathroom features dual vanities, soaker tub, separate shower, and large closet. Custom, all-wood cabinetry throughout along with granite counter-tops. Exterior consists of rock & stucco. Fully sodded and sprinkled front and back yards and a cedar plank privacy fence! Scheduled for completion late October.Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$338,000
Estimated Property Value
$239,723Estimated Mortgage Balance
$116,149Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
$120/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,351
$335,622
2025
$80,000
$255,622
$335,622
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,351
$335,622

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Fha
$239,723
Yes
First
Dec 4, 2019
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,851
$119,149
34%
66%
$1,516/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,636/mo
+$354/mo
7.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Jarrell

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

117 Don Dr | Property Details | No Agent List