Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$279,000

NAL Estimated Property Value

117 Hayes Ln, Hurst, TX, 76053

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,206 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$252.9 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range
FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size8,472 sqft

Building Information

Year Built1962
Stories1
Garage Spaces2

Land Information

APN30980-4-8
Lot Number8
SubdivisionOakwood Park East Addition
Land UseResidential
Legal DescriptionOAKWOOD PARK EAST ADDITION BLOCK 4 LOT 8
Census Tract113404
Assessed Land Value$60,000
Assessed Improvement Value$219,000
Assessment Year2025

About this property

Why pay someone else’s mortgage when you can invest in yourself? This charming 3 bedroom home located in South Hurst is updated and ready for you. Located in a quiet neighborhood with great schools and with easy access to the freeways this home is perfect for a first time home buyer or someone who is wanting to downsize as look at the list of updates… in 2014 the home was updated with ceramic tile floors throughout the home (no carpet), updated bathrooms, plumbing, windows interior paint, electrical and light fixtures. Kitchen updates in 2014 include granite counters, farm sink, faucet & glass backsplash. Updates in 2022 include a wood fence, HVAC, blinds, interior doors, interior & exterior paint, storm doors, a stainless steel dishwasher & gas range oven. This home has charming mid-century modern accents like wainscoting. Outside you will find a covered patio and a large backyard. Bring your furniture and move in!

Investor Tools

Property Icon
$279,000
Estimated Property Value
$242,711Estimated Mortgage Balance
$36,289Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,546
$279,000
2025
$60,000
$219,000
$279,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,546
$279,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$260,000
No
First
Oct 24, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,711
$36,289
13%
87%
$1,559/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,559/mo
+$368/mo
8.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

117 Hayes Ln | Property Details | No Agent List