1view

Owner Contacts

$267,183

NAL Estimated Property Value

117 Leighton Dr, Terrell, TX, 75160

Off Market

4 Beds

2 Bath

1,456 Sq Ft

Single Family Residence

$171.63 / sqft

Built in 1960

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesDog Run, Rain Gutters

Lot Size11,404 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00.0220.0001.0009.00.06.06

Lot Number9

SubdivisionBivins 1st

Land UseResidential

Legal DescriptionBIVINS 1ST, BLOCK A, LOT 9; & HOUSE & HOUSE

Census Tract050300

Assessed Land Value$65,000

Assessed Improvement Value$202,183

Assessment Year2025

About this property

OPEN HOUSE - MONDAY, SEPTEMBER 2ND from 1:00-3:00p.m. Charming and meticulously maintained 4 bedroom 2 bath has been lovingly cared for and is ready for new owners! Circle drive and a generous front porch welcomes your guests! Windows highlight the formal living room, open to the dining area with lovely built-in cabinetry. The kitchen is the heart of this home; equipped with a gas stove, can lighting, recently replaced disposal unit, sink faucet and nice appliances. The master ensuite features a walk in shower and walk in closet! Nice sized secondary bedrooms share the hall bath. You will want to camp out in the large, sunken, 28x14 family room overlooking your pristine backyard with greenbelt. Plenty of space for additional dining area in this amazing multi-purpose room! Morning coffee awaits in your peaceful backyard showcasing huge covered patio, workshop with electricity, storage shed, security lighting, separate fenced dog run...too many notable features to list!

Investor Tools

$267,183

Estimated Property Value

$245,703Estimated Mortgage Balance

$21,480Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,603 /month

Positive

Cash Flow Estimate:

$534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$200/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,060

$267,183

2025

$65,000

$202,183

$267,183

Tax History

Year

Tax Paid

Assessed Value

2024

$1,060

$267,183

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Fha

$245,471

Yes

First

Oct 4, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$245,703

$21,480

92%

$1,517/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area