Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$769,740

NAL Estimated Property Value

117 Santa Rosa Way, Irving, TX, 75062

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,902 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$186.08 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Tankless Water Heater
FlooringCeramic Tile, Wood

Exterior

Lot Size9,464 sqft

Building Information

Year Built2014
Stories1
Roof Type105
Garage Spaces2

Land Information

APN32964220020080000
Lot Number8
SubdivisionVillas Of Alto Vista
Land UseResidential
Legal DescriptionVILLAS OF ALTO VISTA BLK 2 LOT 8 INT202000304092 DD11022020 CO-DC 9642200200800 2CI96422002
Census Tract014203
Assessed Land Value$140,000
Assessed Improvement Value$629,740
Assessment Year2025

About this property

Visit this hard to find beautiful 4 bedroom single story home with study on a large corner lot. Smart open floor plan. Generous, light and bright living area with floor to ceiling windows and a gas fireplace. Spacious chef's kitchen includes substantial granite island, double dishwashers, gas cooktop with vent to outside, and excellent cabinet space. Enjoy oversized bedrooms, a spa-like master bath, hardwood and tile floors throughout. Perfect location close to downtown Las Colinas, The Country Club, shopping, major highways, and DFW airport. Don't miss this!

Investor Tools

Property Icon
$769,740
Estimated Property Value
$428,622Estimated Mortgage Balance
$341,118Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,618 /month
Positive
Cash Flow Estimate:
$1,539 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,464/month
$650/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,714
$769,740
2025
$140,000
$629,740
$769,740
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,714
$769,740

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$425,000
No
First
Nov 2, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$428,622
$341,118
44%
56%
$2,849/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$3,499/mo
$-927/mo
4.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

117 Santa Rosa Way | Property Details | No Agent List