Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$490,000

117 Vista Ct, Abilene, TX, 79602

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,370 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$206.75 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Double Oven
FlooringCarpet, Ceramic Tile

Exterior

Lot Size26,920 sqft

Building Information

Year Built2020
Stories1
Roof Type105
Garage Spaces3

Land Information

APNR2820007600
Lot Number31
SubdivisionHacienda Ranch Addn Sec 2
Land UseResidential
Legal DescriptionHACIENDA RANCH ADDN SEC 2, BLOCK E, LOT 31, ACRES .618
Census Tract013404
Assessed Land Value$45,000
Assessed Improvement Value$437,467
Assessment Year2025

About this property

Buyer to choose color of new class 4 roof! 4 bedroom 3 bath Open-concept design, amplified by exposed beams, embraces a warm, inviting ambiance . The well-appointed kitchen graced with granite countertops, couples beautifully with a Jack & Jill bathroom, enhancing functionality. Bask in the serenity of a primary bedroom complemented by a private garden tub and a sizeable walk-in closet. Outsides the charm continues with a spacious backyard, set within a quiet cul-de-sac. Encompassing over half an acre, this property offers plentiful space for outdoor amusement. Don't miss your opportunity to own this beautiful property in a highly sought after neighborhood.

Investor Tools

Property Icon
$501,000
Estimated Property Value
$392,000Estimated Mortgage Balance
$121,264Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,006 /month
Positive
Cash Flow Estimate:
$1,002 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$895/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,239
$482,467
2025
$45,000
$437,467
$482,467
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,239
$482,467

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$392,000
No
First
Aug 30, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$379,736
$121,264
24%
76%
$2,351/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$2,351/mo
$-691/mo
4.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Abilene

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

117 Vista Ct | Property Details | No Agent List