NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$189,449

NAL Estimated Property Value

11711 Memorial Dr Apt 120, Houston, TX, 77024

Off Market

1 Beds

1 Bath

980 Sq Ft

Condos / Townhouses

$158.16 / sqft

Built in 1977

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher

FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony, Courtyard

Building Information

Year Built1977

Stories1

Land Information

APN1133630000013

SubdivisionHudson Oaks Townhouse Condo

Land UseResidential

Legal DescriptionUNIT 120 BLDG G .064870 INT COMMON LAND & ELE HUDSON OAKS T/H CONDO SEC 1A

Census Tract430900

Assessed Land Value$35,995

Assessed Improvement Value$153,454

Assessment Year2025

About this property

Beautifully updated, second level condo in desirable Hudson Oaks, located in the heart of Memorial. Private location with view to the woods! Recent improvements in last 2 yrs: tumbled marble counters in kitchen & bath, interior paint, all new appliances, large stacking washer/dryer, remodeled bath w/tiled shower & linen storage cabinet. Additional features include recessed lighting in kitchen, plantation shutters in brk area & bedroom, mantel over the fireplace, and bookshelves in living room. Great storage with huge walk in closet! Enjoy walks along the wooded paths throughout Hudson Oaks. This condo is close to one of three pools in the complex & the community mail boxes. Cable provided in maintenance fee is basic cable service. Easy commute to the Galleria, Town Centre, and Beltway 8. A great place to live!

Investor Tools

$189,449

Estimated Property Value

$132,925Estimated Mortgage Balance

$56,524Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,137 /month

Positive

Cash Flow Estimate:

$379 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$257/month

$343/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,137

$189,449

2025

$35,995

$153,454

$189,449

Tax History

Year

Tax Paid

Assessed Value

2024

$2,137

$189,449

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$147,250

First

Apr 8, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$132,925

$56,524

29%

70%

$883/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,600/mo

$1,226/mo

+$374/mo

10.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area