NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$270,000

NAL Estimated Property Value

11711 Memorial Dr Apt 659, Houston, TX, 77024

Off Market

2 Beds

3 Bath

1,426 Sq Ft

Condos / Townhouses

$168.3 / sqft

Built in 1977

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer

FlooringBamboo, Tile

Building Information

Year Built1977

Stories2

Land Information

APN1144530150001

SubdivisionHudson Oaks Townhouse Condo

Land UseResidential

Legal DescriptionUNIT 659 BLDG O .008002 INT COMMON LAND & ELE HUDSON OAKS T/H CONDO SEC 2

Census Tract430900

Assessed Land Value$46,740

Assessed Improvement Value$193,260

Assessment Year2025

About this property

One of the larger units in the complex. Tucked away in the back of the complex this unit features 2 bedrooms upstairs where both bedrooms have full baths. A half bath located downstairs. This unit is also located steps away from the complex pool. It would be like having your own private pool without the hassle! Kitchen was updated with Granite counter tops and new cabinets with pull out shelves. Plenty of storage room thru out the unit. This quiet complex is secured by on site guard. It is also located minutes from Memorial City Mall, Memorial City Hospital and Spring Branch Schools. You will love living in this beautiful and serene area!

Investor Tools

$270,000

Estimated Property Value

$196,633Estimated Mortgage Balance

$73,367Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,620 /month

Positive

Cash Flow Estimate:

$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$297/month

$466/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,220

$240,000

2025

$46,740

$193,260

$240,000

Tax History

Year

Tax Paid

Assessed Value

2024

$2,220

$240,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Independent Bank

Conventional

$218,250

First

Mar 23, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$196,633

$62,367

24%

73%

$1,309/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,910/mo

$1,775/mo

+$135/mo

8.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area