Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$342,000

11712 Aspen Creek Dr, Fort Worth, TX, 76244

Off Market

3 Beds

2 Bath

1,930 Sq Ft

Single Family Residence

$186.01 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Double Oven

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size6,207 sqft

Building Information

Year Built2003

Stories1

Garage Spaces2

Land Information

APN44715R-80-2

Lot Number2

SubdivisionVillages Of Woodland Springs

Land UseResidential

Legal DescriptionVILLAGES OF WOODLAND SPRINGS BLOCK 80 LOT 2

Census Tract113944

Assessed Land Value$70,000

Assessed Improvement Value$272,000

Assessment Year2025

About this property

Charming home located in Keller ISD! From the moment you walk in, you will feel the warmth of this 3 bed 2 bath home located in the sought after community Villages of Woodland Springs. With a split bedroom design and open floor plan, the layout of this home is great for entertaining. Like to cook? You will love the double oven design of the range! Work from home? You will have plenty of space in the home office situated in the front of the home. Garage extended 4' feet to 24'. Villages of Woodland Springs has much to offer residents with an active lifestyle. 6 swimming pools and 6 playgrounds. Walking Trails. Over 10 catch and release fishing ponds (one of which is in walking distance), and sport courts including soccer, baseball, sand volleyball, tennis and basketball. Conveniently located with easy access to I35W and Hwy 170. Minutes from the Old Town Keller and Alliance Town Center. An HEB fan? The new Fort Worth HEB opening in Spring 2024 is less than 3 miles away!

Investor Tools

$342,000

Estimated Property Value

$323,493Estimated Mortgage Balance

$31,144Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,154 /month

Positive

Cash Flow Estimate:

$718 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$615/month

$428/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,673

$342,000

2025

$70,000

$272,000

$342,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,673

$342,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ark-La-Tex Financial Services Llc

$323,493

Yes

First

Mar 1, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$310,856

$31,144

91%

$1,940/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$2,368/mo

+$512/mo

10.1%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area