1view

Owner Contacts

$240,000

NAL Estimated Property Value

11730 Dorchester Dr, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,164 Sq Ft

Single Family Residence

$206.1 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

Exterior

Lot Size7,391 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000605797000000

Lot Number7

SubdivisionGaston Park No 2

Land UseResidential

Legal DescriptionGASTON PARK NO 2 BLK 19/6584 LT 7 INT202400241735 DD11272024 CO-DC 6584 019 00700 3006584 019

Census Tract012801

Assessed Land Value$100,000

Assessed Improvement Value$139,830

Assessment Year2025

About this property

Charming updated home with stunning curb appeal! Inside you'll find a spacious split bedroom floorplan complete with recessed lighting and a lovely kitchen featuring quartz counters, Shaker style soft closing cabinetry & new stainless-steel appliances. Large lot with a big backyard and full-size laundry area. Plenty of recent updates which include new paint inside and out, new flooring throughout, new baseboards and trim, classic quartz counters & undermount sinks, fresh tile work in bathrooms, new windows and HVAC (2024) and too many more upgrades to list! Fantastic location near shopping, dining, White Rock Lake, the Dallas Arboretum, and all East Dallas amenities. No HOA, Move in ready, come tour this one today!

Investor Tools

$240,000

Estimated Property Value

$116,799Estimated Mortgage Balance

$123,201Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,440 /month

Positive

Cash Flow Estimate:

$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$110/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$120

$239,830

2025

$100,000

$139,830

$239,830

Tax History

Year

Tax Paid

Assessed Value

2024

$120

$239,830

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Financial Bank

Commercial

$120,000

First

Nov 27, 2024

Nov 2064

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$116,799

$123,201

51%

49%

$720/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,650/mo

$720/mo

+$930/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area