NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$585,000

11738 Rogue Way, Dallas, TX, 75218

Off Market

3 Beds

3 Bath

2,294 Sq Ft

Single Family Residence

$255.01 / sqft

Built in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave

FlooringCarpet, Wood

Exterior

Lot Size8,326 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000381625000000

Lot Number37

SubdivisionLochwood Rev

Land UseResidential

Legal DescriptionLOCHWOOD REV BLK 20/5364 LOT 37 INT202300110768 DD06062023 CO-DC 5364 020 03700 3005364 020

Census Tract012802

Assessed Land Value$180,000

Assessed Improvement Value$556,480

Assessment Year2025

About this property

Immaculately renovated home in the center of Lochwood; no detail spared down to the studs (new roof, HVAC, floors, walls, EVERYTHING). This home rivals most new builds. You walk in to a spacious open concept featuring a beautifully vaulted 15ft craftsman style ceiling, adjoining office, natural light, real hardwood flooring, custom cabinets in kitchen & bathrooms. Kitchen is appointed with stainless steel appliances, quartz & butcher block counters. First floor master boasts gorgeous floor to ceiling marble bathroom. This exceptionally remodeled home offers 2 second story bedrooms overlooking the beautiful creek open space & treetop views. Excellent access to NW Hwy, 635, White Rock lake, & all of East Dallas.

Investor Tools

$799,000

Estimated Property Value

$752,193Estimated Mortgage Balance

$86,969Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,794 /month

Positive

Cash Flow Estimate:

$1,598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,408/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,906

$736,480

2025

$180,000

$556,480

$736,480

Tax History

Year

Tax Paid

Assessed Value

2024

$12,906

$736,480

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Arturo Barraza Etal

Purchase Money Mortgage

$752,193

First

Jun 6, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$712,031

$86,969

10%

89%

$4,510/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$4,510/mo

$-1,800/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area