1view

Owner Contacts

$306,000

NAL Estimated Property Value

11739 Featherbrook Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,674 Sq Ft

$107.47 / sqft

Built in 1979

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesTrash Compactor, Dishwasher, Disposal, Electric Oven, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer

FlooringCeramic Tile, Laminate, Vinyl

Exterior

Lot Size6,264 sqft

Building Information

Year Built1979

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000820120780000

Lot Number52

SubdivisionBriorwood

Land UseResidential

Legal DescriptionBRIORWOOD ESTATES BLK 7/8049 LT 52 INT201800338768 DD12272018 CO-DC 8049 007 05200 3008049 007

Census Tract012601

Assessed Land Value$70,000

Assessed Improvement Value$229,770

Assessment Year2025

About this property

2 living areas, dining room, eat-in open kitchen with large breakfast bar. 3 year old roof and recent wood fence. Sold as-is.

Investor Tools

$306,000

Estimated Property Value

$147,536Estimated Mortgage Balance

$158,464Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,836 /month

Positive

Cash Flow Estimate:

$612 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$444/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,792

$299,770

2025

$70,000

$229,770

$299,770

Tax History

Year

Tax Paid

Assessed Value

2024

$3,792

$299,770

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nationwide Mortgage Bankers Inc

Fha

$168,139

Yes

First

Feb 8, 2020

Mar 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$147,536

$158,464

51%

48%

$1,009/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,009/mo

+$963/mo

7.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area