1view

Owner Contacts

$240,000

NAL Estimated Property Value

11746 Dorchester Dr, Dallas, TX, 75218

Off Market

3 Beds

1 Bath

1,112 Sq Ft

$206.83 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Water Heater, Disposal, Gas Oven, Gas Range

FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,434 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000605806000000

Lot Number10

SubdivisionGaston Park No 2

Land UseResidential

Legal DescriptionGASTON PARK NO 2 BLK 19/6584 LT 10 INT202400097031 DD05132024 CO-DC 6584 019 01000 3006584 019

Census Tract012801

Assessed Land Value$100,000

Assessed Improvement Value$131,130

Assessment Year2025

About this property

Seller offering $5k concessions!!! 1% Buy down when using preferred Lender as well! Ask Listing Agent for details! Don't miss out on this wonderful three-bedroom home in a GREAT location with a large private backyard, perfect for pets and activities. The main living areas feature tile, and the bedrooms have carpet. The Kitchen offers ample cabinet and counter space and a gas range-stove. Come make it your own! Just minutes from shopping, dining, and freeways. Schedule your Showing today!...

Investor Tools

$240,000

Estimated Property Value

$199,561Estimated Mortgage Balance

$40,439Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,440 /month

Positive

Cash Flow Estimate:

$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$530/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,166

$231,130

2025

$100,000

$131,130

$231,130

Tax History

Year

Tax Paid

Assessed Value

2024

$5,166

$231,130

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$207,000

First

May 13, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$199,561

$40,439

16%

83%

$1,242/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$1,242/mo

+$838/mo

10.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area