1view

Owner Contacts

$1,621,540

NAL Estimated Property Value

11766 Valleydale Drive, Dallas, TX, 75230

Off Market

4 Beds

4 Bath

3,092 Sq Ft

Single Family Residence

$412.35 / sqft

Built in 1958

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Ice Maker, Microwave, Plumbed For Ice Maker, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesFire Pit, Rain Gutters, Lighting

Lot Size20,832 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000722695000000

Lot Number22

SubdivisionJanmar Circle No 3

Land UseResidential

Legal DescriptionJANMAR CIRCLE NO 3 BLK 15/7347 LT 22 VALLEY DALE & HILL HAVEN INT202100293148 DD09302021 CO-DC 7347 015 02200 1007347 015

Census Tract013101

Assessed Land Value$666,620

Assessed Improvement Value$954,920

Assessment Year2025

About this property

Incredible remodel in coveted Janmar! A setting & vibe extraordinaire. Lush trees provide a canopy around the huge outdoor entertaining areas & breathtaking park like backyard. Truly an oasis! CHEF'S KIT complete with quartz & marble c-tops, enormous island, SS appliances, 6 burner Wolf range, 2 sinks, pot filler, ice maker & built-in refrigerator. Outdoor kitchen, firepit, pool relaxation tanning ledges, water features & mosquito system & lighting. Lot: .47 acre- large trees & privacy. Wood floors. Split guest bedrm. Gated back driveway enters from side. Welcoming modern pivot front door adds ambiance to a well designed remodel. Dog washing station. Quick occupancy available! A neighborhood with topography.

Investor Tools

$1,621,540

Estimated Property Value

$731,927Estimated Mortgage Balance

$889,613Estimated Equity

54% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,729 /month

Positive

Cash Flow Estimate:

$3,243 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,606/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$35,167

$1,621,540

2025

$666,620

$954,920

$1,621,540

Tax History

Year

Tax Paid

Assessed Value

2024

$35,167

$1,621,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Morgan Stanley Private Bank Na

Conventional

$800,000

First

Nov 18, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$731,927

$889,613

54%

45%

$4,797/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,797/mo

$-2,225/mo

1.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area