Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$428,789

1177 Pandora ST B, Austin, TX, 78702

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths978 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$662.07 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Stainless Steel Appliance(s)
FlooringCarpet, Concrete, Wood

Exterior

Private PoolPrivate Pool
Lot Size2,814 sqft

Building Information

Year Built2018
Stories2
Roof Type105
Garage Spaces1

Land Information

APN02091425030000
Lot NumberB
Subdivision1177 Pandora Street Condominiuns
Land UseResidential
Legal DescriptionUNT B 1177 PANDORA STREET CONDOMINIUNS PLUS 38.0 % INT IN COM AREA
Census Tract000802
Assessed Land Value$76,000
Assessed Improvement Value$352,789
Assessment Year2025

About this property

This sleek 2 bedroom/2.5-bathroom condo with an oversized carport and an open floor plan perfectly enhances a beautifully maintained interior which is flooded with natural light. Enjoy the well-proportioned rooms, generous living spaces and good-sized bedrooms. Make memories in this sunny beautifully maintained kitchen, that comprises stainless-steel appliances, gas oven, stone countertops, tile backsplash, large island, white cabinetry, recessed lighting, and an over-the-range microwave. Ideally positioned in the Homewood Heights neighborhood on a restricted ravine with the community garden close by. Walking distance to local restaurants, bars, and local shops. Washer/dryer and refrigerator do not convey. Friendly cat on property.

Investor Tools

Property Icon
$428,789
Estimated Property Value
$0Estimated Mortgage Balance
$0Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,885 /month
Positive
Cash Flow Estimate:
$1,295 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$824/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,738
$428,789
2025
$76,000
$352,789
$428,789
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,738
$428,789

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$500,000
No
First
Aug 19, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$465,921
N/A
0%
109%
$2,998/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,998/mo
$-1,372/mo
4.6%

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1177 Pandora ST B | Property Details | No Agent List