1view

$610,000

118 Daylily Dr, Wylie, TX, 75098

Off Market

4 Beds

4 Bath

3,164 Sq Ft

Single Family Residence

$192.79 / sqft

Built in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Tankless Water Heater

FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters, Private Yard

Building Information

Year Built2018

Stories2

Garage Spaces2

Land Information

APNR-11538-00B-0180-1

Lot Number18

SubdivisionDominion Of Pleasant Valley Phase 2 (Cwy

Land UseResidential

Legal DescriptionDOMINION OF PLEASANT VALLEY PHASE 2 (CWY), BLK B, LOT 18

Census Tract031323

Assessed Land Value$133,000

Assessed Improvement Value$477,699

Assessment Year2025

About this property

*$15,000 PRICE REDUCTION - WYLIE ISD - MOTIVATED SELLER* Great opportunity to live in this beautiful neighborhood without paying new build prices or waiting for new construction. Amenities include swimming pool, parks, playground and miles of hike & bike trails. This 2018 Coventry Home has an open floor plan & beautiful engineered hardwood floors. Primary bedroom has a luxurious spa like bathroom retreat with quartz counters, double vanities, walk in shower & large closet. Additional full bedroom & bath on the main floor perfect for visitors along with a private office. The main living space has natural light along with vaulted ceilings. Gather around the oversized quartz island & designer backsplash in the kitchen which is open to the living room. Upstairs you will find an additional living space that can be used as a play area or lounge, two secondary bedrooms with private baths & media room for movie nights. Great backyard with no neighbors behind! *REDUCED TO SELL*

Investor Tools

$610,699

Estimated Property Value

$170,000Estimated Mortgage Balance

$449,775Estimated Equity

72% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,664 /month

Positive

Cash Flow Estimate:

$1,221 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,121/month

$998/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,400

$610,699

2025

$133,000

$477,699

$610,699

Tax History

Year

Tax Paid

Assessed Value

2024

$10,400

$610,699

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Us Bank Na

Conventional

$170,000

First

Jun 2, 2023

Jul 2043

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$160,924

$449,775

73%

26%

$1,020/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$2,018/mo

+$1,322/mo

6.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area