Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$720,710

NAL Estimated Property Value

118 Donna Circle, Highland Village, TX, 75077

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,002 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$209.83 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal
FlooringCeramic Tile

Exterior

Private PoolPrivate Pool
Lot Size15,242 sqft

Building Information

Year Built1983
Stories1
Roof Type105
Garage Spaces5

Land Information

APNR06432
Lot Number5
SubdivisionStafford Addn
Land UseResidential
Legal DescriptionSTAFFORD ADDN BLK B LOT 5
Census Tract021514
Assessed Land Value$180,576
Assessed Improvement Value$540,134
Assessment Year2025

About this property

Single story custom home with incredible pool area in private backyard. Huge covered patio area screams for reasons to entertain. One third acre lot allows covered parking for five cars. Split master, marble floors in living room, kitchen, dining area. New windows throughout. Full wall of windows to pool area allows massive amounts of light into the interior. Several updates listed in the Files section. Sellers can be out quickly if a quick possession is required. Home living areas were just measured and verified by an appraiser. That report is also in the Fles section. Granite ctops and ctile in kitchen, travertine tile in nook, dining room, and family room. Huge pantry! Quiet horsehoe street. Great schools.

Investor Tools

Property Icon
$720,710
Estimated Property Value
$594,324Estimated Mortgage Balance
$126,386Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,324 /month
Positive
Cash Flow Estimate:
$1,441 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$911/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,333
$720,710
2025
$180,576
$540,134
$720,710
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,333
$720,710

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$641,250
No
First
Jun 24, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$594,324
$126,386
17%
82%
$3,845/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$3,845/mo
$-1,385/mo
4.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Highland Village

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

118 Donna Circle | Property Details | No Agent List