Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$496,000

NAL Estimated Property Value

118 Heartland Court, Abilene, TX, 79606

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,174 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$177.09 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Electric Water Heater
FlooringCeramic Tile, Concrete, Wood

Exterior

Lot Size1.00 acres

Building Information

Year Built2013
Stories1
Roof Type114
Garage Spaces2

Land Information

APNR9125000900
Lot Number9
SubdivisionSouthern Cross Estates Sec 1
Land UseResidential
Legal DescriptionSOUTHERN CROSS ESTATES SEC 1, BLOCK A, LOT 9, ACRES 1.002
Census Tract013502
Assessed Land Value$43,647
Assessed Improvement Value$412,588
Assessment Year2025

About this property

Look no more! You will fall in love this 4 bedroom 3 bath family home on 1 acre Souther Cross Estates. Wylie ISC. Wonderful open kitchen, living and dining concept. Gourmet eat in kitchen with custom cabinets and granite countertops. Dining room has beautiful exposed German smear wall. Master bedroom suite has walk in shower, soaking tub and large walk in closet. Split bedroom plan for mother in law! Plenty of storage space throughout. Separate Laundry room. Outdoor kitchen with retracting tv and speakers. Located in Cul da sac. Feels like your are in the country but minutes from shopping, schools and restaurants. Buyer and buyers agent to verify all measurements.

Investor Tools

Property Icon
$496,000
Estimated Property Value
$297,136Estimated Mortgage Balance
$198,864Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$719/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,153
$456,235
2025
$43,647
$412,588
$456,235
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,153
$456,235

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Conventional
$327,250
No
First
Jul 9, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,136
$198,864
40%
60%
$1,963/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,963/mo
$-193/mo
4.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Abilene

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

118 Heartland Court | Property Details | No Agent List