1view

Owner Contacts

$702,480

NAL Estimated Property Value

118 Northwood St, Houston, TX, 77009

$823,870 ARV

Sold

7/10/26

3 Beds

3 Bath

2,488 Sq Ft

$341.64 / sqft

Built in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built2015

Stories1

Land Information

APN0330720000003

Lot Number3

SubdivisionBrooke Smith

Land UseResidential

Legal DescriptionLT 3 BLK 6 BROOKE SMITH

Census Tract511400

Assessed Land Value$300,000

Assessed Improvement Value$402,480

Assessment Year2025

About this property

Beautifully crafted 2015 Craftsman-style home w/inviting front porch zoned to sought-after Travis Elementary blending timeless Heights charm w/today's modern lifestyle. First-floor living, soaring ceilings, rich wood floors, & exceptional architectural details throughout. Front door greets you w/open living & dining spaces w/gas log fireplace that flow effortlessly into the gourmet island kitchen. Enjoy granite countertops, stainless steel appliances, walk-in pantry, & abundant workspace for entertaining. First-floor luxurious primary retreat features French doors opening to the back porch, a spa-inspired bath, and generous walk-in closet. Upstairs offers den/game room & two spacious secondary bedrooms connected by a Jack-and-Jill bath. Outside, relax on the covered back porch overlooking the fully fenced backyard. Just minutes from the Heights' premier restaurants, shopping, parks, & entertainment - the perfect combination of comfort, convenience, & neighborhood character.

Investor Tools

$702,480

Estimated Property Value

$540,029Estimated Mortgage Balance

$162,451Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$823,870

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,100 /month

Positive

Cash Flow Estimate:

$1,700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,349/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,671

$702,480

2025

$300,000

$402,480

$702,480

Tax History

Year

Tax Paid

Assessed Value

2024

$12,671

$702,480

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$466,900

First

Sep 25, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$540,029

$162,451

23%

77%

$3,639/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$3,639/mo

$-1,917/mo

2.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area