Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$420,000

NAL Estimated Property Value

118 Pawnee Trail, Lake Kiowa, TX, 76240

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,899 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$168.51 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size20,904 sqft

Building Information

Year Built1995
Roof Type105
Garage Spaces2

Land Information

APN22597
Lot Number1802
SubdivisionLake Kiowa Map 11
Land UseResidential
Legal DescriptionLAKE KIOWA MAP 11; LOT 1802
Census Tract000701
Assessed Land Value$91,131
Assessed Improvement Value$293,122
Assessment Year2025

About this property

You do not want to miss this move in ready family home situated on a spacious .48 acre lot on the 6th fairway of Lake Kiowa's golf course. This 3 bedroom 2 bath home was beautifully renovated in 2020 with brand new flooring throughout, new interior paint, granite countertops in the kitchen, brick finish backsplash in kitchen and laundry room, and a stylish walk-in master shower. Stone fireplace with shiplap detail is the focal point of the well appointed living space with golf course views. Master suite features huge bedroom and bathroom with walk-in master closet providing ample hanging space. Enjoy the privacy of a low traffic street located near Little Fox Pond, fishing docks, and treed walking trails.

Investor Tools

Property Icon
$420,000
Estimated Property Value
$0Estimated Mortgage Balance
$420,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
$280/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,032
$384,253
2025
$91,131
$293,122
$384,253
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$2,032
$384,253

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$420,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$280/mo
+$1,140/mo
4.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Lake Kiowa

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

118 Pawnee Trail | Property Details | No Agent List