Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$875,000

NAL Estimated Property Value

1180 Circle J Trl, Prosper, TX, 75078

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,900 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$224.36 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size12,197 sqft

Building Information

Year Built2015
Stories2
Garage Spaces3

Land Information

APNR-10528-00I-0250-1
Lot Number25
SubdivisionSaddle Creek Phase Two A (Cpr)
Land UseResidential
Legal DescriptionSADDLE CREEK PHASE TWO A (CPR), BLK I, LOT 25
Census Tract030304
Assessed Land Value$250,000
Assessed Improvement Value$498,022
Assessment Year2025

About this property

Stunning North Facing home located in the highly sought after Saddle Creek. Upon entry you will be greeted by luxury and quality. The floorplan is functional with two bedroom suites on the main level, large separate office with custom built-ins and natural light, family room is very cozy with solid wood floors and fireplace. The kitchen has cheerful white cabinets, stainless built in appliances. The Primary suite features a spa like ensuite bathroom. The upstairs game and media room lends itself for the perfect entertainment experience that is well appointed for maximum usability. All bedrooms are large with walk-in closets and to put the cherry on top there is tons of storage. Must see it to appreciate.

Investor Tools

Property Icon
$875,000
Estimated Property Value
$762,894Estimated Mortgage Balance
$112,106Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,534/month
$850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,028
$748,022
2025
$250,000
$498,022
$748,022
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,028
$748,022

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$828,750
No
First
May 10, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$762,894
$112,106
12%
87%
$3,778/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,450/mo
$4,628/mo
$-1,178/mo
4.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Prosper

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1180 Circle J Trl | Property Details | No Agent List