Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days13Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$785,000

11802 Padon Road, Needville, TX, 77461

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths3 Bath
Baths1,800 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$436.11 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile, Wood

Exterior

Lot Size10.01 acres

Building Information

Year Built2005
Roof Type112
Garage Spaces11

Land Information

APN0228-00-000-1634-906
SubdivisionH And Tc Ry
Land UseResidential
Legal Description0228 H AND TC RY, TRACT A & B, ACRES 10.0072
Census Tract675600
Assessed Land Value$518,513
Assessed Improvement Value$365,847
Assessment Year2025

About this property

Welcome home to 10 unrestricted acres • 3,200 SF insulated shop • Backs to Needville ISD. 2 bed (with flex room in shop), 2.5 bath home (1,800 SF, built 2005) paired with a 3,200 SF insulated shop designed for workspace, storage, or equipment use. Shop features three 10’x10’ overhead doors, complete spray foam insulation, office/extra room, bathroom, washout station, dedicated breakers, and two AC units. Covered shop porch (40’x40’). Unrestricted 10-acre tract with well, aerobic septic, rain-fed pond, open hay field, and multiple parking areas for vehicles, trailers, or equipment. Property backs to county-owned Needville ISD land. DirectTV access and exterior cameras included. Home includes kitchen with breakfast bar, pantry with barn-style doors, recessed lighting (2024), and updated appliances. Primary suite with dual closets, vanity, and walk-in shower. Oversized laundry with new water heater. Ample attic decking for storage. Schedule your private showing today.

Investor Tools

$1,058,598Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,306 /month
Positive
Cash Flow Estimate:
$1,769 /month

Interested in this property?

Brad Countryman

Keller Williams Realty Southwest

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$884,360
2025
$518,513
$365,847
$884,360
No

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$884,360

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Va
$565,000
Yes
First
Dec 13, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,058,598
N/A
0%
120%
$6,776/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$6,776/mo
$-5,054/mo
2.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Needville

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11802 Padon Road | Property Details | No Agent List