NoAgentList RatingHow are grades calculated?

1view

$359,000

11805 Donore Lane, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,929 Sq Ft

Single Family Residence

$186.11 / sqft

Built in 1960

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave, Refrigerator, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size10,152 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000383374000000

Lot Number20

SubdivisionLochwood

Land UseResidential

Legal DescriptionLOCHWOOD BLK 46/5364 LOT 20 INT202000072478 DD03122020 CO-DC 5364 046 02000 3005364 046

Census Tract012802

Assessed Land Value$150,000

Assessed Improvement Value$383,930

Assessment Year2025

About this property

BIG PRICE REDUCTION! This Mid-Century Gem rests on a picturesque corner lot overlooking lush creek in the coveted Lochwood Addition. A great location near White Rock Lake, this custom is ideal for those who seek a move-in ready home where one can ponder their changes gradually. The curb appeal is enhanced by a newer roof, vinyl-clad windows & a covered front porch. Once inside, one will admire the stream of natural light, gleaming hardwood floors & neutral paint. A great value with two living areas, two dining areas, an updated kitchen w-stainless appliances, a renovated master bath & a new hall bath vanity. Enjoy the large backyard covered patio and a full irrigation system. Downtown commutes only 9 miles away

Investor Tools

$615,000

Estimated Property Value

$0Estimated Mortgage Balance

$309,763Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,690 /month

Positive

Cash Flow Estimate:

$1,230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$828/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,857

$533,930

2025

$150,000

$383,930

$533,930

Tax History

Year

Tax Paid

Assessed Value

2024

$6,857

$533,930

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nationstar Mortgage Llc

Conventional

$333,000

First

Dec 31, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$305,237

$309,763

50%

$1,997/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$1,997/mo

+$83/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area