1view

Owner Contacts

$243,000

NAL Estimated Property Value

11821 Abston Ln, Dallas, TX, 75218

Off Market

3 Beds

1 Bath

1,092 Sq Ft

Single Family Residence

$224.36 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Dryer, Gas Cooktop, Gas Oven, Microwave, Refrigerator, Washer

FlooringHardwood

Exterior

Lot Size7,624 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000605593000000

Lot Number15

SubdivisionGaston Park No 2

Land UseResidential

Legal DescriptionGASTON PARK NO 2 BLK 17/6584 LT 15 INT202400168948 DD08212024 CO-DC 6584 017 01500 3006584 017

Census Tract012801

Assessed Land Value$100,000

Assessed Improvement Value$130,060

Assessment Year2025

About this property

This charming 3 bedroom, 1 bathroom home boasts a one-car garage and a spacious backyard with a covered patio, perfect for outdoor entertaining. Inside, you'll find a separate living room and dining room, along with an upgraded kitchen that will delight any home chef. The excellent location offers easy access to the 635 highway and the scenic White Rock Lake, making it ideal for commuters and nature enthusiasts alike. Don’t miss this opportunity to own a beautiful home in a prime Dallas neighborhood!

Investor Tools

$243,000

Estimated Property Value

$221,550Estimated Mortgage Balance

$21,450Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,470 /month

Positive

Cash Flow Estimate:

$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$321/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,634

$230,060

2025

$100,000

$130,060

$230,060

Tax History

Year

Tax Paid

Assessed Value

2024

$2,634

$230,060

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$228,705

First

Aug 21, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$221,550

$21,450

91%

$1,372/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,650/mo

$1,372/mo

+$278/mo

8.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area