1view

Owner Contacts

$179,900

11821 Leisure Drive, Dallas, TX, 75243

Off Market

3 Beds

3 Bath

1,632 Sq Ft

Condos / Townhouses

$110.23 / sqft

Built in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Electric Water Heater

FlooringCeramic Tile, Laminate, Marble, Wood

Exterior

Private Pool

Building Information

Year Built1974

Stories2

Roof Type105

Land Information

APN00000811285100000

SubdivisionLaguna Townhomes

Land UseResidential

Legal DescriptionLAGUNA TOWNHOMES BLK B/8442 LT 8 INT202200134714 DD05112022 CO-DC 8442 00B 00800 3DA8442 00B

Census Tract019019

Assessment Year2025

About this property

BACK ON MARKET! STUNNING, MODERN IN STYLE, UPDATED TOWNHOME! MUST SEE IN PERSON! Enter & you'll immediately notice the modern touches throughout including glass tile facing on stairs, travertine marble tiled floors in entry, huge living w track lighting, hardwoods & gorgeous decorative electric fireplace w flat screen tv wiring, half bath downstairs w frosted glass door, huge dining open to modern kitchen w floating tinted glass cabinets, glass tiled backsplash, stainless steel appliances & glass pocket door to pantry, windows & glass doors provide views of tranquil back patio, upstairs enjoy inviting master w bamboo floors, updated bath, huge closet & private balcony... so much to appreciate

Investor Tools

$295,000

Estimated Property Value

$0Estimated Mortgage Balance

$75,280Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,770 /month

Positive

Cash Flow Estimate:

$590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$453/month

$220/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,962

$255,280

2025

N/A

$255,280

Tax History

Year

Tax Paid

Assessed Value

2024

$3,962

$255,280

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cherry Creek Mortgage Co Inc

Conventional

$237,500

First

May 11, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$219,720

$75,280

25%

74%

$1,424/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,644/mo

+$328/mo

8.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area