Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$622,000

NAL Estimated Property Value

11825 Brubaker Dr, Frisco, TX, 75033

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,542 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.83 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Microwave, Refrigerator, Tankless Water Heater, Washer
FlooringCeramic Tile

Exterior

Lot Size2,614 sqft

Building Information

Year Built2023
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR1011373
Lot Number29
SubdivisionNewman Village Townhomes Phase 2b
Land UseTownhome
Legal DescriptionNEWMAN VILLAGE TOWNHOMES PHASE 2B BLK A LOT 29
Census Tract020109
Assessed Land Value$235,224
Assessed Improvement Value$385,217
Assessment Year2025

About this property

Gorgeous home with modern features, vaulted ceilings, and open floor plan! Beautiful entry opens into spacious living area with soaring ceiling and exquisite kitchen featuring a large center island with breakfast bar, extensive quartz counters and tasteful backsplash, generous cabinet space with under cabinet lighting, great natural light, built-in microwave and oven, and in-counter gas cook top. The spacious primary retreat has a full bath with large vanity, dual sinks, separate shower, and spacious walk-in closets. Upstairs loft offers lots of possibilities: game room, home office, work-out space just to name a few. Plantation shutters throughout! Utility is conveniently located upstairs. Attractive mud area with coat tree inside back door. Enclosed patio in between house and garage provides extra space for entertaining, working out, and more. Quick access to DNT, shopping, and restaurants. The perfect place to call home! Only 2 cars allowed - please verify cars fit in garage.

Investor Tools

Property Icon
$622,000
Estimated Property Value
$511,954Estimated Mortgage Balance
$110,046Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,732 /month
Positive
Cash Flow Estimate:
$1,244 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,040
$620,441
2025
$235,224
$385,217
$620,441
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,040
$620,441

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank And Trust Co
Conventional
$539,910
No
First
Jul 31, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$511,954
$110,046
17%
82%
$3,238/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,130/mo
$3,238/mo
$-1,108/mo
4.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11825 Brubaker Dr | Property Details | No Agent List