1view

Owner Contacts

$219,000

NAL Estimated Property Value

11825 Leisure Dr, Dallas, TX, 75243

Off Market

3 Beds

3 Bath

1,707 Sq Ft

Condos / Townhouses

$134.74 / sqft

Built in 1974

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Electric Water Heater

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Exterior FeaturesBalcony

Building Information

Year Built1974

Stories2

Roof Type105

Land Information

APN00000811285300000

Lot Number10

SubdivisionLaguna Townhomes

Land UseResidential

Legal DescriptionLAGUNA TOWNHOMES BLK B/8442 LT 10 INT202300046634 DD03082023 CO-DC 8442 00B 01000 3DA8442 00B

Census Tract019019

Assessed Land Value$45,000

Assessed Improvement Value$168,540

Assessment Year2025

About this property

You must see this 3 bedroom 2.5 bath townhome and unleash your imagination and creativity. Front entry opens to the 1st floor spacious living area, a large kitchen dining area with a second living space and indoor laundry room with plenty of room for a freezer and storage and a half bathroom. Venture upstairs to find a large owners suite with walk-in closet and balcony, roomy secondary bedrooms and a hallway bath. This townhome also features an outdoor space and covered parking for two vehicles. Home is being SOLD AS IS.

Investor Tools

$219,000

Estimated Property Value

$200,655Estimated Mortgage Balance

$18,345Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,380 /month

Positive

Cash Flow Estimate:

$460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$508/month

$220/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,003

$213,540

2025

$45,000

$168,540

$213,540

Tax History

Year

Tax Paid

Assessed Value

2024

$5,003

$213,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Paramount Residential Mortgage Group

Fha

$213,069

Yes

First

Mar 8, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$200,655

$18,345

92%

$1,278/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,498/mo

+$474/mo

10.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area