Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$316,000

NAL Estimated Property Value

11828 Cottontail Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,462 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$204.44 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesFire Pit, Rain Gutters
Lot Size4,400 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN44715T-151-3
Lot Number3
SubdivisionVillages Of Woodland Springs W
Land UseResidential
Legal DescriptionVILLAGES OF WOODLAND SPRINGS W BLOCK 151 LOT 3
Census Tract113939
Assessed Land Value$55,000
Assessed Improvement Value$177,657
Assessment Year2025

About this property

STOP SCROLLING. This One Actually Checks Every Box. Here's what makes this little cutie so special: * ROOF 6 Years Old * Granite Kitchen Counters * Stainless Steel Appliances with GAS Range (1800 BTU's - important for chefs) * Updated Bathrooms * Luxury Vinyl Plank Floors * NEW 8-Ft Board-on-Board Fence * EV Charger in the Garage. Locals call this master-planned community 'The VOWS': 6 pools to choose from, walking-bike trails, multiple fishing ponds, tennis & pickleball courts & monthly activities. This home is bigger than it looks from the outside. Double window wall in the living room allows you to watch the sun rise across the living room and kitchen in the mornings & summer setting sun heat is blocked by garage. Split bedroom layout and plenty of storage closets. Be sure to check out the pantry-laundry combo. No other floorplan has this bonus size utility room. Private backyard with gravel area to set up a firepit and enjoy nice evenings. PET FRIENDLY: Screened back door with dog door and walking path to the ponds is right around the corner. Easy to maintain yard & landscape with full-lot sprinkler system. Prime North Ft. Worth Alliance Corridor close to Heritage Trace shopping, KELLER ISD, entertainment & more. DFW Airport is 20 minutes thanks to Hwy 170. Sellers protested their property taxes and made them super low! FHA & VA buyers welcome. Great condition & price point for first-time buyers. Fridge, washer & dryer negotiable.

Investor Tools

Property Icon
$316,000
Estimated Property Value
$200,687Estimated Mortgage Balance
$115,313Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$400/month
$428/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,223
$232,657
2025
$55,000
$177,657
$232,657
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,223
$232,657

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Fha
$226,816
Yes
First
Aug 20, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,687
$115,313
36%
64%
$1,360/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,788/mo
+$1,092/mo
10.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11828 Cottontail Dr | Property Details | No Agent List