B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$448,420

NAL Estimated Property Value

11902 Garden Terrace Dr, Dallas, TX, 75243

Off Market

3 Beds

2 Bath

1,279 Sq Ft

Single Family Residence

$1.45 / sqft

Built in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Refrigerator, Vented Exhaust Fan

Exterior

Lot Size8,554 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000820493180000

Lot Number10A

SubdivisionWoodbridge 4 Rep

Land UseResidential

Legal DescriptionWOODBRIDGE 4 REP BLK C/8442 LOT 10A INT201600138085 DD05202016 CO-DC 8442 00C 10A00 3DA8442 00C

Census Tract019019

Assessed Land Value$95,000

Assessed Improvement Value$353,420

Assessment Year2025

About this property

A spacious and move-in ready 3 bedroom, 2 bathroom Duplex in Dallas is now available with Richardson ISD. This Duplex features an open living area, large closets and easy access to major highways. requirements: 3 times the rent, credit score 600+, no criminal background, employment and previous rental verification.

Investor Tools

$448,420

Estimated Property Value

$0Estimated Mortgage Balance

$448,420Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,691 /month

Positive

Cash Flow Estimate:

$897 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$851/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,966

$448,420

2025

$95,000

$353,420

$448,420

Tax History

Year

Tax Paid

Assessed Value

2024

$7,966

$448,420

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$448,420

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

N/A

+$2,572/mo

6.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area