1view

Owner Contacts

$718,000

NAL Estimated Property Value

11906 Loch Ness Dr, Dallas, TX, 75218

Off Market

4 Beds

3 Bath

2,858 Sq Ft

$228.13 / sqft

Built in 1971

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Washer, Gas Water Heater

FlooringCarpet, Ceramic Tile, Concrete, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard, Outdoor Grill

Lot Size9,839 sqft

Building Information

Year Built1971

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000764303000000

Lot Number22

SubdivisionLochwood Meadows

Land UseResidential

Legal DescriptionLOCHWOOD MEADOWS BLK 5/7691 LOT 22 LOCH NESS DR INT202100381064 DD12202021 CO-DC 7691 005 02200 3007691 005

Census Tract012801

Assessed Land Value$150,000

Assessed Improvement Value$548,100

Assessment Year2025

About this property

This home is nestled in gorgeous trees with an inviting drive up. Formal dining & formal living flank the entry. Living area has a corner FP & opens to the kitchen & the game room. The contemporary kitchen was just renovated with custom cabinetry, stainless appliances, gorgeous counters and lots of storage. The split plan offers privacy. The primary bedroom is in the back of the home and has French doors to a secluded sitting area with views of a water feature. The backyard is WOW! The deck offers plenty of dining and seating, perfect for entertaining! This is truly a private oasis to enjoy in all seasons.

Investor Tools

$718,000

Estimated Property Value

$533,696Estimated Mortgage Balance

$184,304Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,308 /month

Positive

Cash Flow Estimate:

$1,436 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,314/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,181

$698,100

2025

$150,000

$548,100

$698,100

Tax History

Year

Tax Paid

Assessed Value

2024

$12,181

$698,100

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$582,238

First

Dec 20, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$533,696

$184,304

25%

74%

$3,491/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$3,491/mo

$-781/mo

4.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area