B+

NoAgentList RatingHow are grades calculated?

1view

$350,000

11915 Jupiter Road, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,770 Sq Ft

Single Family Residence

$197.74 / sqft

Built in 1959

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Convection Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringMarble, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,028 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000765154000000

Lot Number49

SubdivisionLochwood

Land UseResidential

Legal DescriptionLOCHWOOD ESTATES BLK 1/7694 LT 49 INT201900082578 DD04012019 CO-DC 7694 001 04900 3007694 001

Census Tract012802

Assessed Land Value$80,000

Assessed Improvement Value$395,730

Assessment Year2025

About this property

Meticulously updated Mid-century Modern!Everything has been updated! Roof, windows, electric & plumbing systems, insulation, a-c+heat, water heater, doors, appliances, fixtures, bathrooms & more!Huge open kitchen w-soft close cabinets w-pull out storage & organizers, pantry, GORGEOUS slab granite, glass tile backsplash, stainless appliances including gas cooktop ,custom light fixtures over island, accent lighting both above & below cabinets.Spacious living area w-tons of natural light & accent shelves.Private master suite w-double sinks+oversized shower.Wood floors throughout; bathrooms w-travertine.Barn doors in utility + #2 bath.Dining room accent wall.Corrugated metal fence; detached oversized 2 car garage.

Investor Tools

$475,730

Estimated Property Value

$0Estimated Mortgage Balance

$182,043Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,854 /month

Positive

Cash Flow Estimate:

$951 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$834/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,630

$475,730

2025

$80,000

$395,730

$475,730

Tax History

Year

Tax Paid

Assessed Value

2024

$7,630

$475,730

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Conventional

$327,263

First

Jan 20, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$293,687

$182,043

38%

62%

$1,963/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$1,963/mo

+$117/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area