35Days on Market

1view

$339,000

11918 Stillwater Dr, Houston, TX, 77070

On Market

3 Beds

3 Bath

1,980 Sq Ft

Single Family Residence

$171.21 / sqft

Built in 1982

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher, Refrigerator

FlooringCarpet

Exterior

Private Pool

Lot Size7,819 sqft

Building Information

Year Built1982

Stories2

Garage Spaces2

Land Information

APN1107290000035

Lot Number35

SubdivisionHeatherwood Village

Land UseResidential

Legal DescriptionLT 35 BLK 2 HEATHERWOOD VILLAGE SEC 3

Census Tract554301

Assessed Land Value$50,549

Assessed Improvement Value$235,794

Assessment Year2025

About this property

Welcome to the amenity-rich community of Heatherwood Willage, complete with a pool, pickleball courts, playground, clubhouse, and zoned to highly acclaimed Tomball ISD. Nestled inside, this gorgeous home has been thoughtfully updated and is truly move-in ready. The remodeled kitchen shines with quartz counters, stainless steel appliances, beautiful custom cabinetry, and the family room features soaring ceilings and a gas fireplace perfect for cozy nights in. Step outside and you'll forget you're not at a resort, pool, spa, covered patio, and a brand new deck (2026) make this backyard one of a kind. Major updates include roof (2021), A/C (2021), sprinkler system (2026), and patio/deck (2026). Low tax rates, minutes from luxury dining, shopping, & retail of Vintage Park, iconic Champions Golf Club, Pearl Fincher Museum of Fine Arts, Kickerillo-Mischer Preserve, & easy access to 249, 99, & Beltway 8. Smile. You're Home!

Investor Tools

$336,000

Estimated Property Value

$197,600Estimated Mortgage Balance

$160,089Estimated Equity

41% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,034 /month

Positive

Cash Flow Estimate:

$678 /month

Interested in this property?

Nathania Reid

Pennington Reid Residential

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$316/month

$436/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,107

$286,343

2025

$50,549

$235,794

$286,343

Tax History

Year

Tax Paid

Assessed Value

2024

$2,107

$286,343

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Conventional

$197,600

First

Oct 20, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$176,267

$169,733

49%

52%

$1,185/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,120/mo

$1,621/mo

+$499/mo

7.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area