Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$319,000

11930 Fletching Stone Ln Fl Etching, Houston, TX, 77044

$340,010 ARV

Off Market

4 Beds

2 Bath

1,914 Sq Ft

Single Family Residence

$172.41 / sqft

Built in 2023

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size5,711 sqft

Building Information

Year Built2023

Garage Spaces2

Land Information

APN1463330020004

Lot Number4

Land UseResidential Single Family

Legal DescriptionLT 4 BLK 2 BALMORAL EAST SEC 3

Census Tract252001

Assessed Land Value$60,537

Assessed Improvement Value$252,463

Assessment Year2025

About this property

Live the Lagoon Life in Balmoral, a master-planned community featuring brand new homes and exciting outdoor activities in Humble, TX. As you enter this new construction Maldives floor plan the secondary rooms & full bath are located just off the foyer. This open concept home has the kitchen opening up to the breakfast area & family room. The kitchen features granite countertops, hazelnut cabinets & wood flooring in all main areas. The Primary Suite offers a large walk-in shower with shower seat & oversized closet. The home includes an extended covered patio, sprinkler system & full sod. Home is currently under construction and estimated to be completed in February 2024. For adventurous fun for the whole family, the neighborhood features playgrounds, sports courts, and a splash pad. Students enjoy gold star schools within the highly regarded Humble Independent School District.

Investor Tools

$319,000

Estimated Property Value

$263,992Estimated Mortgage Balance

$64,907Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$340,010

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,980 /month

Positive

Cash Flow Estimate:

$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$260/month

$800/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,519

$313,000

2025

$60,537

$252,463

$313,000

Tax History

Year

Tax Paid

Assessed Value

2024

$1,519

$313,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Brightland Mortgage Services Ltd

Conventional

$263,992

First

Apr 16, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$254,093

$64,907

20%

80%

$1,583/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,790/mo

$2,383/mo

+$407/mo

10.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area