Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$328,000

NAL Estimated Property Value

11932 N Hoa Sen Cir, Houston, TX, 77072

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,805 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.27 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher

Exterior

Exterior FeaturesBalcony
Lot Size937 sqft

Building Information

Year Built2024
Garage Spaces3

Land Information

APN1446670020044
Lot Number48
Land UseResidential
Legal DescriptionLT 48 BLK 2 MAI GARDEN TERRACE AMEND
Census Tract452501
Assessed Land Value$48,940
Assessed Improvement Value$224,809
Assessment Year2025

About this property

Modern three-story townhome at Mai Garden Terrace brings together contemporary design and cultural inspiration in the heart of Houston’s International District. This 3 bed/2.5 bath townhome offers pathways and promenades designed for wellness, walking, and gardening. Occasions for community and tradition are celebrated through communal spaces and culturally inspired architecture. With convenient access to temples, ethnic-specialty shops and markets, health care centers, restaurants, and churches, location meets lifestyle. Situated at 4418 S. Kirkwood Road, these homes offer both the daily comforts of neighborhood life and the promise of vibrant community connection in one of Houston’s fastest-growing areas.

Investor Tools

Property Icon
$328,000
Estimated Property Value
$262,086Estimated Mortgage Balance
$65,914Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$140
$273,749
2025
$48,940
$224,809
$273,749
No

Tax History

Year
Tax Paid
Assessed Value
2024
$140
$273,749

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aml Funding Llc
Conventional
$264,000
No
First
Dec 22, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,086
$69,914
21%
80%
$1,583/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,583/mo
$-276/mo
4.8%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11932 N Hoa Sen Cir | Property Details | No Agent List