Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$319,000

NAL Estimated Property Value

120 Pleasant Grove Ln, Waco, TX, 76712

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,097 Sq Ft
price_per_sqft$166.86 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Microwave
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size4,565 sqft

Building Information

Year Built1992
Stories1
Roof Type105
Garage Spaces2

Land Information

APN360084080082101
Lot Number6
SubdivisionCentral Park
Land UseResidential
Legal DescriptionCENTRAL PARK LOT 6 BLOCK 5 UNIT 2 BLDG C 2.273% BENT TREE PLACE CONDO UNIT 2 BLDG C 2.273% BENT TREE PLACE CONDO
Census Tract003711
Assessed Land Value$29,670
Assessed Improvement Value$244,440
Assessment Year2025

About this property

This beautifully updated condo in the desirable Bent Tree Place neighborhood offers carefree and comfortable living at its finest. The secure and peaceful setting of this subdivision has optimal convenience with its close proximity to shopping, restaurants, and medical facilities. The home has gorgeous acacia wood floors, a modern fireplace treatment with a custom cedar mantle, sleek quartz kitchen counters, new and neutral paint throughout, and designer lighting and fixtures. The functional layout works perfectly -- with the living area, dining spaces, master suite, and one of the extra bedrooms downstairs -- and then the upstairs has another bedroom and full bath, plus a loft area that's a perfect reading nook or flex space. The family room is open to the pretty kitchen and to both dining areas. The isolated master suite has dual vanities, a huge walk in shower, and so much closet and storage space. The other downstairs bedroom has wonderful built-ins and could also be used as a study. The back patio and shady, fenced backyard add to the charm of the home and provide a nice living space outdoors. The HOA covers lawn maintenance and irrigation, all exterior maintenance, and also provides a community pool and clubhouse.

Investor Tools

Property Icon
$319,000
Estimated Property Value
$255,032Estimated Mortgage Balance
$63,968Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
$235/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,739
$274,110
2025
$29,670
$244,440
$274,110
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,739
$274,110

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Armed Forces Bank Na
Conventional
$260,000
No
First
Apr 30, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,032
$63,968
20%
80%
$1,559/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$1,794/mo
$-324/mo
5.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...