NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$228,000

NAL Estimated Property Value

1200 Apache Trl, Baytown, TX, 77521

Off Market

3 Beds

2 Bath

1,634 Sq Ft

$146.82 / sqft

Built in 1976

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDouble Oven, Electric Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringLaminate, Tile

Exterior

Lot Size7,810 sqft

Building Information

Year Built1976

Stories1

Garage Spaces2

Land Information

APN1086630000011

Lot Number11

SubdivisionChaparral Village

Land UseResidential

Legal DescriptionLT 11 BLK 3 CHAPARRAL VILLAGE SEC 3

Census Tract253800

Assessed Land Value$55,925

Assessed Improvement Value$152,270

Assessment Year2025

About this property

Lovely All Brick Home with Many Updates: Roof replaced 2017, Hot Water Heater 2010, Breaker box with Surge Protectors through out the house, pot light, replaced switches and outlet 2020, Replace Hot & cold water Lines under the slab 2008, Updated kitchen with new counters tops, dishwasher, Stove top, Range Hood, double oven 2014, and Disposal 2020, Refrigerator 2019 stays with sale of the home, wood flooring through out the house 2014, redone the main Bathroom with a walk-in shower, double sinks, tile flooring and granite counter tops 2013, Bathroom is Handy Cap accessible, other updates are storm Doors, Solare Screens on all the windows, customs shades, Ceiling fan in all the rooms, two out buildings, Patio cover, Built in Corner Cabinet in the Living Room, recent front and back door, Recent paint on the inside of this lovely home and recent paint on the outside of this home. Extra Long Driveway with a Double car garage. Covered Grill area, Covered sitting area and covered patio.

Investor Tools

$228,000

Estimated Property Value

$210,242Estimated Mortgage Balance

$17,758Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,439 /month

Positive

Cash Flow Estimate:

$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$187/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,105

$208,195

2025

$55,925

$152,270

$208,195

Tax History

Year

Tax Paid

Assessed Value

2024

$1,105

$208,195

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Open Mortgage Llc

Conventional

$223,250

First

Mar 9, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$210,242

$15,758

92%

$1,339/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,339/mo

+$383/mo

9.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area