NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$264,000

NAL Estimated Property Value

1200 Main St Apt 812, Dallas, TX, 75202

Off Market

1 Beds

1 Bath

660 Sq Ft

Condos / Townhouses

$303.03 / sqft

Built in 1974

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size1.03 acres

Building Information

Year Built1974

Stories1

Roof Type172

Garage Spaces1

Land Information

APN00C46200000000812

Lot Number1A

SubdivisionMetropolitan @ 1200 Main St Condo

Land UseResidential

Legal DescriptionMETROPOLITAN @ 1200 MAIN ST CONDO BLK 68 LOT 1A ACS 1.0331 UNIT 812 CE%0.202 INT202100067067 DD12312020 CO-DC 0068 000 00300

Census Tract003102

Assessed Land Value$8,640

Assessed Improvement Value$255,360

Assessment Year2025

About this property

Unique Urban Living with the BEST views! Take advantage of everything this premier building has to offer: outdoor living with swimming pool & spa and grilling area, fitness center, theater, business center, community lounge with catering kitchen, hobby & craft workshop, guest suite... all with 24 hour concierge service and controlled access! Meticulously maintained condo updated in the last 3 years to include flooring, counters, appliances, and bathroom vanity. Includes refrigerator and washer-dryer. So convenient to the Arts District, Klyde Warren Park, the Farmers Market, and incredible restaurants and entertainment!

Investor Tools

$264,000

Estimated Property Value

$0Estimated Mortgage Balance

$264,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,584 /month

Positive

Cash Flow Estimate:

$528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$560/month

$355/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,399

$264,000

2025

$8,640

$255,360

$264,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,399

$264,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$264,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,720/mo

$355/mo

+$1,365/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area