1view

Owner Contacts

$264,000

NAL Estimated Property Value

1200 Main Street 1702, Dallas, TX, 75202

Off Market

1 Beds

1 Bath

660 Sq Ft

Condos / Townhouses

$310.61 / sqft

Built in 1974

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Lot Size1.03 acres

Building Information

Year Built1974

Stories1

Roof Type172

Garage Spaces1

Land Information

APN00C46200000001702

Lot Number1A

SubdivisionMetropolitan @ 1200 Main St Condo

Land UseResidential

Legal DescriptionMETROPOLITAN @ 1200 MAIN ST CONDO BLK 68 LOT 1A ACS 1.0331 UNIT 1702 CE%0.202 INT202300070714 DD03312023 CO-DC 0068 000 00300

Census Tract003102

Assessed Land Value$8,640

Assessed Improvement Value$255,360

Assessment Year2025

About this property

Enjoy the western views from this downtown gem. Look out to Reunion tower, Trinity Groves, Landmark Bridges and more. Granite counters in kitchen that looks out to the living area and spectacular views. Metropolitan has all the amenities and proximity to many businesses and shopping. Close to the DART rail. Affordable living and perfect for a second residence if commuting.

Investor Tools

$264,000

Estimated Property Value

$226,546Estimated Mortgage Balance

$37,454Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,584 /month

Positive

Cash Flow Estimate:

$528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$602/month

$306/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,900

$264,000

2025

$8,640

$255,360

$264,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,900

$264,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Fha

$240,562

Yes

First

Mar 31, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$226,546

$37,454

14%

86%

$1,443/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,720/mo

$1,749/mo

$-29/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area