7view

Owner Contacts

$302,800

NAL Estimated Property Value

1200 Main Street 1905, Dallas, TX, 75202

Off Market

1 Beds

1 Bath

757 Sq Ft

$323.65 / sqft

Built in 1974

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size1.03 acres

Building Information

Year Built1974

Stories1

Roof Type172

Land Information

APN00C46200000001905

Lot Number1A

SubdivisionMetropolitan @ 1200 Main St Condo

Land UseResidential

Legal DescriptionMETROPOLITAN @ 1200 MAIN ST CONDO BLK 68 LOT 1A ACS 1.0331 UNIT 1905 CE%0.231 INT202200026593 DD01192022 CO-DC 0068 000 00300

Census Tract003102

Assessed Land Value$9,880

Assessed Improvement Value$292,920

Assessment Year2025

About this property

Enjoy the convenience of downtown living and all it offers at the Metropolitan. Great location next to Belo Park, restaurants, shopping, and entertainment. Watch Reunion Tower and it's light show from your living room windows! Wood floors in living area, granite countertops in kitchen. Full 24 hour concierge. Newly designed pool area with grills and plenty of outdoor seating.

Investor Tools

$302,800

Estimated Property Value

$227,916Estimated Mortgage Balance

$74,884Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,817 /month

Positive

Cash Flow Estimate:

$606 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$651/month

$421/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,294

$302,800

2025

$9,880

$292,920

$302,800

Tax History

Year

Tax Paid

Assessed Value

2024

$6,294

$302,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Fha

$240,582

Yes

First

Jan 19, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$227,916

$74,884

24%

75%

$1,486/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,720/mo

$1,907/mo

$-187/mo

6.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area