NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$247,000

NAL Estimated Property Value

1200 Main Street 202, Dallas, TX, 75202

Off Market

1 Beds

1 Bath

660 Sq Ft

Condos / Townhouses

$295.45 / sqft

Built in 1974

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Washer, Electric Water Heater

FlooringCarpet, Wood

Exterior

Private Pool

Lot Size1.03 acres

Building Information

Year Built1974

Stories1

Roof Type172

Garage Spaces1

Land Information

APN00C46200000000202

SubdivisionMetropolitan @ 1200 Main St Condo

Land UseResidential

Legal DescriptionMETROPOLITAN @ 1200 MAIN ST CONDO BLK 68 LOT 1A ACS 1.0331 UNIT 202 CE%0.202 INT202400041062 DD02292024 CO-DC 0068 000 00300

Census Tract003102

Assessment Year2025

About this property

Urban living at its finest! Gorgeous Belo Park & City views from this one bedroom, one bath unit in the Metropolitan that features a large living area with hardwood floors, granite countertops, stainless steel appliances, 2017 Bosch HVAC, & full-size w&d. Building amenities include 24-hour concierge, Movie theater, Community & Fitness center, Swimming pool & Spa, and BBQ area. Secure parking space included. Highly desirable Downtown Dallas high rise within walking distance of AT&T, Bank of America, Court Houses, Convention Center, Government Buildings, Neiman Marcus, West End, the Arts District, Dallas Underground, &much, much more! FHA and VA approved. Best Value in the Metropolitan. A must see!

Investor Tools

$247,000

Estimated Property Value

$227,850Estimated Mortgage Balance

$19,150Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,482 /month

Positive

Cash Flow Estimate:

$494 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$297/month

$355/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,325

$231,000

2025

N/A

$231,000

Tax History

Year

Tax Paid

Assessed Value

2024

$2,325

$231,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$237,500

First

Feb 29, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$227,850

$19,150

92%

$1,424/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,720/mo

$1,779/mo

$-59/mo

8.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area