1view

Owner Contacts

$364,390

NAL Estimated Property Value

1200 Main Street 2604, Dallas, TX, 75202

Off Market

2 Beds

2 Bath

1,169 Sq Ft

Condos / Townhouses

$282.29 / sqft

Built in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Washer

FlooringWood

Exterior

Lot Size1.03 acres

Building Information

Year Built1974

Stories1

Roof Type172

Garage Spaces1

Land Information

APN00C46200000002604

Lot Number1A

SubdivisionMetropolitan @ 1200 Main St Condo

Land UseResidential

Legal DescriptionMETROPOLITAN @ 1200 MAIN ST CONDO BLK 68 LOT 1A ACS 1.0331 UNIT 2604 CE%0.357 INT202100001241 DD12192020 CO-DC 0068 000 00300

Census Tract003102

Assessed Land Value$15,260

Assessed Improvement Value$349,130

Assessment Year2025

About this property

Spectacular top floor unit with breath taking views of iconic Dallas skyline. Upgraded Stainless steel appliances, granite counter tops with deep breakfast bar, microwave convection; soft close Kitchen Craft cabinets and solar shades throughout; new hardwoods, fresh paint, marble flooring, All appliances convey. Glass French doors open to second split bedroom, living area or office with ensuite bath; spa-like master suite, glass enclosed oversized shower, with separate tub; custom shelving and storage systems in all closets and pantry. Private garage, with one dedicated spaces, Walking distance to restaurants and shops. Numerous Amenities. CHECK OUT THE 3D URL TOUR!

Investor Tools

$364,390

Estimated Property Value

$276,523Estimated Mortgage Balance

$87,867Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,186 /month

Positive

Cash Flow Estimate:

$729 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$459/month

$535/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,689

$364,390

2025

$15,260

$349,130

$364,390

Tax History

Year

Tax Paid

Assessed Value

2024

$3,689

$364,390

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Conventional

$308,750

First

Dec 18, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$276,523

$87,867

24%

76%

$1,852/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,720/mo

$2,387/mo

$-667/mo

5.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area