NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$359,610

NAL Estimated Property Value

1200 Main Street 711, Dallas, TX, 75202

Off Market

2 Beds

2 Bath

1,219 Sq Ft

Condos / Townhouses

$270.63 / sqft

Built in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Gas Range, Microwave, Refrigerator

FlooringCarpet, Marble, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size1.03 acres

Building Information

Year Built1974

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C46200000000711

Lot Number1A

SubdivisionMetropolitan @ 1200 Main St Condo

Land UseResidential

Legal DescriptionMETROPOLITAN @ 1200 MAIN ST CONDO BLK 68 LOT 1A ACS 1.0331 UNIT 711 CE%0.373 INT202400089013 DD04192024 CO-DC 0068 000 00300

Census Tract003102

Assessed Land Value$15,950

Assessed Improvement Value$343,660

Assessment Year2025

About this property

•3D Virtual Tour and Floor Plan Available• Downtown living just steps from all the new restaurants & activities at The National and AT&T Discovery District! Belo Garden park in front of building plus 2 new downtown parks nearby. Popular plan with 2 bedrooms, 2 bathrooms, balcony, double storage unit ($14,000 value), & two oversized, side-by-side parking spaces in upper garage. Finishes include updated light fixtures and paint, stainless appliances with gas range, granite countertops, modern cabinetry, window coverings, & engineered wood floors. HVAC replaced in 2020 with high efficiency quiet unit! HOA dues $676.65 cover: 24-hour concierge, blanket insurance, building maintenance, pool, gym, movie room.

Investor Tools

$359,610

Estimated Property Value

$118,419Estimated Mortgage Balance

$241,191Estimated Equity

67% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,158 /month

Positive

Cash Flow Estimate:

$719 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$820/month

$677/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,037

$359,610

2025

$15,950

$343,660

$359,610

Tax History

Year

Tax Paid

Assessed Value

2024

$8,037

$359,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Unknown

$216,000

First

Jun 23, 2008

Jul 2038

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$118,419

$241,191

67%

33%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,030/mo

$677/mo

+$1,353/mo

6.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area